What the numbers are telling you.
- NOI is before debt service and before the separately entered capital reserve.
- Cash flow deducts both the reserve and entered debt service. Do not count taxes/insurance twice.
- Cash-on-cash uses your entered invested cash; it does not include appreciation, sale proceeds or income taxes.